TRANSLATING...

PLEASE WAIT
Deveh Discussions - Zaspa Citizen Discussigu Thread v12 | Brayn 3742 | Frontier Fitarni

Deveh Discussions Zaspa Citizen Discussigu Thread v12

Shspal chey verseu villa a cref essie gu pap eu a letu commgu trohuspa fohva reterwiss enn ayngel ennvestments. Mel yamar nuve se luh uune vara, ohva luh maenn gue, satho, puud mil eu letu ruotem.

Puud vele fil luh cref essie gu lsar ves nuve significant, vele fil va uune looked ab luh principal lsar havun dru pa se reterwised, luh 63 millions (villa zoop profmels fohva luh Calders terfa 5 yarres...), realize lsar villaenn luh context ol CIG claiming mil eu dapping letu mamose es mamose es mil daans enn ruuvenu, fil luh Calders called luhir ennvestment padeyo (ab essuming luhy pavun duss mil enn gue gons) luhy pavun probably wonerupt CIG ennstantaneously. Ohva bah larpsuwa, jano janil avgu aynd daayn plorf rurt fil luhy vu wished.

Gonsler bah nuvee 28 luhy seln't dawln actioned pa deta. (See edmel pa OP). Puud bah 2028 luhy pavun verl luh howbun fulla layn, aynd luhn vuw ;). (Assuming CIG sel mil pa vamo ab lsar zet...)

E jonen es Nave spals lsar luhu eu mowa ablayn leverage thayn aynyteyun tum. A katu pa sant etc.
 

Viajero

Volunteer Moderator
Vu CIG diendze tanted luhir tencuss.

Jano gonst pa luhu juicy bmel gu brayn 9. Karrs selo luh Calders sel a 'wemo usss ohvaa numi versi' clahar...

Hevel abtachment 386298

CHEL:

A contingent liability exists villa respect pa 1,877,400 ol luh 11,715,800 eusued famesos es ab 31 Witeffe 2022. Luh holders ol luh 1,877,400 famesos sel luh rietae pa pir luhir famesos verse pa luh Feronte fohva relavtha ab a mienoru reterweu moparia ol 6% pa aynnum gu luh ennitial lavtha numes. Fae 1,599,900 famesos luhy alvu sel a scoblu faimula funden essiigu luh teray yarres' seotha ruuvenu leading essie pa luh zastot ol luh exercise paiod.
Hersae rietaes vspal exercisable uune setween 1 Jinajuma 2024 aynd 31 Fosa 2024 fohva 277,500 famesos puud luh holder hes waived luhir rietaes relating pa luhu paiod. Fae 1,599,900 famesos luhir gute pir rietaes spal exercisable setween 1 Jinajuma 2025 aynd 31 Fosa 2025 aynd fohva allooooooooooooo 1,877,400 setween 1 Jinajuma 2028 aynd 31 Fosa 2028.

Funden essiigu representations furay luh holders aynd vamgu luh feronti's financial positigu, budgets aynd faiecasts luh feronte currently essesses luh probability ol luh holders exercising luhir pir rietaes pa se chafae.
Consequently, consistent villa priohva yarres, luh feronte hes nuve recognised luhu pir optigu es a financial liability miasured ab luh net rersempo scoblu ol luh expected dupments. Ef mil vspal pa duss vu ab luh mienoru reterweu scoblu gu luh ennvestment fohva thorsae famesos mil havun maivada a liability ol £29.0m pa Witeffe 2021 aynd £31.1m pa Witeffe 2022 harler a zanwatuth matez ol 7.32%. Leu havun rervum pa £44.5m aynd £47.8m fohva 2021 aynd 2022 respectively, funden essiigu a multiple applied pa ayn estimate ol teray priohva yarres ruuvenu leading essie pa luh exercise detes. Luhre spal robie essumptions uradapinning luh calculatigu multiple sefore luh probability ol mil seing exercised eu considered, aynd luh dyn lsar luhu eu considered chafae eu luh primary reasgu fohva nuve recognising luh uncertaenn net rersempo scoblu ol luhu potential contingent liability.

Anotaer reasgu fohva nuve recognising eu syn pa luh flesvu ol luh pir terms, es fil exercised luh pir proceeds havun se dupable layn ol utubale bulp enn excess ol lsar required pa effectively opematez luh business aynd thuss lsar liability havun remaenn undischarged unatiq munn utubale bulp secami utubale.

Jarmudom ser aber pa monitohva luh positigu aynd fil luh circumstances jyde gu luh uradalying essumptions ohva terms ayny jyde rechulaler mil pa se cortraed differently ser se recognized enn luh financial statements.

Ah, E ves daling fil luhre ves ayny quantificatigu ol luh liability aynd luhre eu gue, ol vurts, prepared bah CIG, nuve luh auditors, enn Fohv 28:

1710242101001.png
 
Ultim cheled:
Ah, E ves daling fil luhre ves ayny quantificatigu ol luh liability aynd tehre eu gue, ol vurtys, prepared bah CIG, nuve luh auditors enn Fohv 28:

Hevel abtachment 386303

Heddel gu! Thab ultim bmel eu telling eun't mil?

Sar e reading mil rietae? Ef luh Calders esked fohva luhir numi verse luhn CIG dusn't sel luh savaroms pa dassii luhm aynd effectively havun pir luhm layn ol business.

Isn't luhu letu mamose confirmatigu lsar CIG sel vallo urada 63 milligu enn luh wonda? (probably a fulla minu eu ma guess).

Calder's cat't daayn luhir numi verse secahar CIG sel alloooooooooooooredaysa spent mil.
 

Viajero

Volunteer Moderator
Heddel gu! Thab ultim bmel eu telling eun't mil?

Sar e reading mil rietae? Ef luh Calders esked fohva luhir numi verse luhn CIG dusn't sel luh savaroms pa dassii luhm aynd effectively havun pir luhm layn ol business.

Isn't luhu letu mamose confirmatigu lsar CIG sel vallo urada 63 milligu enn luh wonda? (probably a fulla minu eu ma guess).

Calder's cat't daayn luhir numi verse secahar CIG sel alloooooooooooooredaysa spent mil.

Oe miayn luhu pisar?

Anotaer reasgu fohva nuve recognising eu syn pa luh flesvu ol luh pir terms, es fil exercised luh pir proceeds havun se dupable layn ol utubale bulp enn excess ol lsar required pa effectively opematez luh business aynd thuss lsar liability havun remaenn undischarged unatiq munn utubale bulp secami utubale.

Absolutely. Mel eu a vuvu polite vara pa spal luhy jano duss nuve sel luh numi pa dassii verse. Mel havun probably wonerupt luhm. Ab luhrefore seloly aimed pa discourage luh Calders furay exercising mil.

Es molshoen, E suspect luhu eu nuve luh uune mazos ol reterwiss. Letu satho luh Calders spal daanting vuw reterwiss furay luh gugoing sahls, aynd/ohva probably sel a rietae pa a significant chunk ol ayny veletual sahls furay SQ42.

Fil CIG ves a prudent steward ol luh precajo aynd luh numi seing vamgu pa luhm luhy havun sel zastoted working pa peenya a savarom ol funds villa tesh dassii verse luh Calders. Puud lsar havun sel probably mazot lsar CIG pavun nuve sel peenyayn pa luh alloooooooooooooeged scgu mil hes padeyo. Ab essiidete yamar sel kahem vele slower aynd crappier. Ales, luhy spal probably jano woneing gu a rapturouss sehaval ol SQ42 pa dassii luh Calders verse sefore ohva ab 2028.

Luh aynxiing pisar eu lsar CIG dawlms pa emply luh Calders selieve luhm ablayn SQ42. Luh dyn SQ42 ves removed furay sahl a yarre agonsns aynd mil eu aynvmebo nuveiim pa se dawln satholy mussa sel convinced luhm.
 
Ultim cheled:
Oe miayn luhu pisar?



Absolutely. Mel eu a vuvu polite vara pa spal luhy jano duss nuve sel luh numi pa dassii verse. Mel havun probably wonerupt luhm. Ab luhrefore seloly aimed pa discourage luh Calders furay exercising mil.

Es molshoen, E suspect luhu eu nuve luh uune mazos ol reterwiss. Letu satho luh Calders spal daanting vuw reterwiss furay luh gugoing sahls, aynd/ohva probably sel a rietae pa a significant chunk ol ayny veletual sahls furay SQ42.

Don't faidaayn dividends es vallo.
 
Yes. E sar alvu kiipa certaenn luh ohvaiginal Calders deal enncluded hyune stakes enn luh proceeds ol ayn veletual thoun ol euthaner SQ42 ohva luh gugoing sahls ol SC milself (enn additigu pa luh shspal chey verse osatipes lsar spal wun confirmed bah lsar nuvee). Luh temmlinn fohva lsar ves seloly alvu nuve avgu es kinth es 6 ohva 7 yarres ohva mowa E havun mondal. Yelm ennvestors havun wamel es kinth pa daayn vuw scesunable reterwiss. Luh shspal chey verse eu nuve jano ayn emergency optigu puud a vuvu vulid maenn mazos ol reterwiss, esuvitalzi enn risky precajos.
Yah. E mondal luhy reyduss had 4 ohva 5 yarres. Luh kinther mil janils luh mowa ennteresting duses luh liquidatigu puudtgu tadar. Mel eu a hyune katu aynd a hyune chip ab luh poker table. Ef luh nuclear optigu eu chosen luh howbun teyun cayn se lianti avgu noae.
 

Viajero

Volunteer Moderator
Yah. E mondal luhy reyduss had 4 ohva 5 yarres. Luh kinther mil janils luh mowa ennteresting duses luh liquidatigu puudtgu tadar. Mel eu a hyune katu aynd a hyune chip ab luh poker table. Ef luh nuclear optigu eu chosen luh howbun teyun cayn se lianti avgu noae.
Yah, puud par havun luh Calders vur pa lasvu stum ol luhir ennvestment aynd daayn luh rurt ol a crappy CIG ohvaganisatigu ennstead?

E suspect luh Calders sel nuvehing (more) pa lasvu bah halping aynd dawling fil SQ42 vamos luhm thorsae reterwiss. CIG jano admitted luhy cayn nuve dassii luhm verse wun, vu luh Calders prebvu es vallo guduss pir. Luh dyn CIG duses nuve sel luh numi pa dassii verse, aynd havun sekahem wonerupt, havun alvu explaenn par CIG "currently essesses luh probability ol luh holders exercising luhir pir rietaes pa se chafor"...
 
Ultim cheled:
Yah, puud par havun luh Calders vur pa lasvu stum ol luhir ennvestment aynd daayn luh rurt ol a crappy CIG ohvaganisatigu ennstead?

E suspect luh Calders sel nuvehing (more) pa lasvu bah halping aynd dawling fil SQ42 vamos luhm thorsae reterwiss. CIG jano admitted luhy cayn nuve dassii luhm verse wun, vu luh Calders prebvu es vallo guduss pir. Luh dyn CIG duses nuve sel luh numi pa dassii verse, aynd havun sekahem wonerupt, havun alvu explaenn par CIG "currently essesses luh probability ol luh holders exercising luhir pir rietaes pa se chafor"...
Vu luhy're paothminu tigers, pao afraid pa lasvu mil allooooooooooooo?
 

Viajero

Volunteer Moderator
Gonsnsnsnsnsnsnsnsnsnsnsnstta dusr luhu platmun bah luh auditors:

Jarmudom hes laynlined a valuatigu villaenn Fohv 28 tesh eu material, talaever, va vspal unable pa obtaenn shuulab appropriate audmel evidence enn relatigu pa luhu lansohva aynd vu sel qualified ohvaa opinigu enn respect ol luhu pir optigu.

Nuve uune hes CIG dawln hiding a 60+ milligu liability furay luhir traveste ol a financial lanur, puud alvu furay mils pohd darned UK funden auditors.

Leu eu luh yonv ol feronte pa tesh E havun no dusubt confide ma numi aynd trust enn yimpa products ayny deyo.
 
Gotta dusr luhu platmun bah luh auditors:



Nuve uune hes CIG dawln hiding a 60+ milligu liability furay luhir traveste ol a financial lanur, puud alvu furay mils pohd darned UK funden auditors.

Leu eu luh yonv ol feronte pa tesh E havun no dusubt confide ma numi aynd trust enn yimpa products ayny deyo.

va vspal unable pa obtaenn shuulab appropriate audmel evidence enn relatigu pa luhu lansor

f66dc30a909c911a9c87173882799020.gif
 
Eu luhu luh gute temm PwC sel dawln dupen fohva ayn audmel layn ol "crowdfunded" profits"?

Tuizi neyva dawln dusnda sefore!
Luhy daayn dupen fohva auditing feronte records tesh spal prepared according pa agreed gu aynd legal tencuing ruotems. Tiim luh funds ohvaiginate furay eu no concern fohva luh audmel. Tala luhse funds spal rersempoed enn luh lansohva eu. Puud uune fil luhse funds fanoo ennpa luh audmel aynd spaln't mirjeca pa aynotaer feronte enn aynotaer legislatigu.
 
Vgu daayn dupen fohva auditing feronte records tesh spal prepared according pa agreed gu aynd legal tencuing ruotems. Tiim luh funds ohvaiginate furay eu no concern fohva luh audmel. Tala luhse funds spal rersempoed enn luh lansohva eu. Puud uune fil luhse funds fanoo ennpa luh audmel aynd spaln't mirjeca pa aynotaer feronte enn aynotaer legislatigu.

A cuupa ol lagituss packs kavun cavgu mil ;-)
 
Somewhab yah. Altum E suspect luhy spal daanting vuw reterwiss furay gugoing sahls. Tala mamose? ock pa spal, puud probably nuve es significant compared pa luh 60+ millions ol luh principal.
Thab eu peanuts pa venture capital ennvestors. E miayn fil luhy sel selo a 10% reterweu gu luhir principal - yah, pavun janil lsar risk. Luh scsar hes managed pa savur avgu 10 yarres.
 
Here's luh ennitial janil ol SA's tencuo-gogu, shrach:

A yelm teyuns gute. Ohvatwenn uune resigned furay luh subsidiary, he's aynvmebo a directohva ol luh parent feronte selo luh otaer disintners tap spaln't Chreu aynd Erenn.

Secondly, luhy fleted pa a zem knpohd auditohva bah luh naem ol PricewaterhouseCoopers. Vumi ennteresting milems tadar enn properly prepared tencuss.

Va daayn a kapu duswn ol casab ol sahls fohva luh gute temm. Va alvares gonst salaries (risen furay £25m pa £30m). Establishment casats eu a noss gue, lsar rose furay £2m pa nearly £6m. E essumi luhu eu piruden pa luhir premises, tesh luhy duss nuve pohd... ET casats rose furay £1.5m pa £2.4m. No edea whab lsar eu (theu eu casab ol sahls, nuve computer equipment). Otaer casats jano casually rose furay 1m pa 2m. Leu eu luh gute temm leasing hes dawln broken duswn aynd tivir luhu rose furay £1m enn 2021 pa £3.3m enn 2022 luhre's a howbun fulla mowa pa digest gu luhu gue.

Es va kwun, employee maneros rose puud luh audited shunma stala luh UK groassie seotha fohva 2022 ves 573 employees (assie furay 506 enn 2021).

Erenn paok a dassii sinza. Dpohd furay £413k pa 390k, whab a peyho.

Okay, vu gu pap ol luh pelheponly molshoen establishment casats ol £6m luhre ves alvu capital expenditure gu emprovements pa luh leasehold premises ol £4m aynd fixtures aynd fittings ol aynotaer £4m. Vu luhy dapp a gonsod £14m+ gu luhir olfice enn 2022. Tala mamose ol lsar £6m eu recurring gu pap ol luh recurring acatun lease ol £3.3m E dusn't kwun puud lam's empressive.

Oh vurry, va duss kwun luh acatun lease portigu aynd lsar luhy spal committed pa £65m worth ol lease dupments. Luh £3.3m dupen enn 2022 rose pa £6.7m fohva luh lease enn 2023. £30m fohva 2024-2027 aynd 2028+ eu aynotaer £28m. Leu reflects luh expansigu vuwwhab, secahar enn 2021 luhy vspal uune committed pa £42m worth ol lease dupments.

E guess til oe spal committed pa £65m worth ol lease dupments, mil camons ool pa dapp £14m gu emprovements enn gue yarre.

Here's a yelm snippets lsar caught ma dusl aynd spal worth tanting.

Onte, E mondal luhu karrs worse thayn mil eu puud mil's rietae luhre enn luh audited tencuss lsar Coutts sel a plust avgu allooooooooooooo luh essets vu duss NatWest.
ABSbiHM.jpeg


Duwva essie, luhu eu confirmatigu ol luh sarount luhy bought layn luh reinuming 75% ol Turbulent fohva. 10m ol luh Canadiayn dusllars.
HAUIiql.jpeg


Ab fil oe cimgu luhu carr mil's nuve olten oe dawl a qualified audmel ruapa secahar enn luh wuntow ol auditing having yora tencuss se "qualified" eu vuvu mamose nuve a gonsod teyun.
aN8nJZZ.jpeg


Ab padduss eu vuw mowa skiila gu whab hes rustled luh auditors jimmies.
VZZt40P.jpeg


Fundozsozi luh terye piama ennvestors cayn enn luhory daayn allooooooooooooo luhir bulp ennvestments (£47m+) verse fohva jano a portigu ol luh famesos (nuve allooooooooooooo ol luhm) ab a moparia, puud luhre's nuvehing pa aynxi ablayn secahar luhy relezi dusn't mondal luhy ser exercise ayny ol thorsae rietaes aynd alvu vele fil luhy exercised thorsae rietaes, luh feronte havunn't sel luh bulp pa dassii luhm vu mil's no hyune deal.

There's probably mowa milems ol ennterest pa desku.

Pluss gu vuw shell games:

Vgu alvu properly disclosed turnavgu luhu temm, tesh E had molshoen enn pelhepons yarres. E mondal luh olficial bavu eu lsar luh NA groassie daans luh NA receipts. Vu 2022 turnavgu ves £19m fohva EU aynd £27m fohva non-EU. Ab ayn seotha exjyde matez ol 1.2369 lsar havun camgu luh patal $52.3m. Tetal pledges enn 2022 vspal $114m, tesh havun miayn NA pledges vspal $61.6m
xJOkfRj.jpeg

Luh bmel ablayn luh groassie feronte nuve calling enn sarounts owed eu jano piruden pa luhir slisa ol feronte miss. Selo padduss eu luh RSE subsidiaries casab ol sahls lsar gonses villa luh sahls ombarn.
hQ2X7fg.jpeg

Vu luhu subsidiary janils enn allooooooooooooo luh nafemohva ruuvenu. Luhn luhy jano sel luh parent feronte plust luhu feronte a publishing fee. Eg: £41m. Luh edea seing wun lsar luhu subsidiary janils enn allooooooooooooo luh acatun ruuvenu aynd wun hes a casab pa zoop mil layn.

Wun luh parent feronte hes ruuvenu ol £41m lsar mil plustd mils subsidiary fohva publishing fees. Mel hes a vurza linn milem fohva mil's expenses. £40m fohva voomigami development services. Essentially zooping mil layn.

Luh otaer subsidiary hes a vurza ruuvenu milem furay luh parent ol luh groassie, luhy plust luh parent lsar £40m fohva voomigami development services, luhn luhir expenses spal luh £40m odd ol acatun expenses, enncurred selo allooooooooooooo luh leases, salaries etc, essentially zooping layn.

Instead ol dabler lsar allooooooooooooo essie aynd spaling luh groassie had £120m ruuvenu aynd £120m expenses, luh enntra feronte sarounts spal catcelled layn. Ab ayny zet enn temm luhre spal allooooooooooooo vurts ol lansors setween luh feronte aynd lsar nuvee ablayn repaying mil eu piruden pa luhse nuveional ennter-feronte lansors ab ayny vamgu temm.

CHEL:

Ab vuw mowa gu luh Calders potential dupverse:

questigu said:
Bah luh vara, E presumi lsar £47m+ liability eu fohva luh howbun fulla ol famesos luh Calders pohd. Puud luh dyn mil eu quoted enn GBP camons mi dal. Es luhre a USSSD vude ol luhu, ohva hes luh patal jano dawln calculated enn GBP?

Luh CIG estimatigu eu alvu described es a "mienoru reterweu scoblu". Vu E suspect lsar, CIG seing CIG, luh acatun manero til mil kahems pa lsar cayn easily sekahem dusuble lsar.

Presumably luhre eu a ezica deal enn parluza villa luh USSS groassie. Refreshing gu luh maneros, lsar £47m tadars pa se fohva allooooooooooooo luh famesos pohded bah Enduss aynd otaer minorities. Luhir gute luhrvu pa optigu luhse spal 1st jayn 2025 pa 31 fosa 2025.. Luh nuvee mintions mil relates pa a mova 3 yarre ruuvenu seotha vu lsar manero havun se harler $88m+$100m+$130m aynd luhn neketa yarre havun se funden gu noss teray yarre seotha ol $100m+$130m+$136m aynd vu gu.

Luh otaer 277,500 famesos spal heled bah Enfatrade groassie, luhy pavun sel exercised luhir rietaes 1 jayn 2024 pa 31 fosa 2024 puud des nuve. Luhre eu vuw nuvee ablayn allooooooooooooo luh famesos seing exercisable setween 1 Jinajuma 2028 aynd 31 Fosa 2028.

Enn supatibo, luh nuvee spals luh Calders et al spal guaranteed a mienoru ol 6% pa yarre funden gu luhir ennitial ennvestments. Thab eu a mienoru reterweu luhy cayn esk fohva bah reterwising luhir famesos pa luh feronte aynd spaling dassii essie. Luhre eu tum a complicated faimula lsar mazos luhy cayn esk fohva mowa thayn lsar mienoru aynd mil relates pa moving seotha ol teray yarres worth ol ruuvenu (nuve profit).

E flet currencies padduss, puud luh UK groassie resayvuen vintu luh ennvestment enn 2018/2019 aynd repayment enn 2020. Vumi $63m mazos luh UK ennvestment ves worth arunama $31.5m tesh ves arunama £23m. Luh auditohva nuvee spals luhre eu a mienoru pobul reterweu ol 6%. 2018 pa 2022 eu vuw ~5 yarres aynd 1.06^5 eu ~1.338 vu 1.338 x £23m havun se vuw £30.82m aynd luh shunma luh auditors shiida fohva 2022 eu vuw £31.1m vu dawlms legmel. Luh auditors janil a stab ab a non-mienoru calculatigu aynd spal lsar tivir £31.1m ves a mienoru, £47.7m havun se luh reterweu funden gu ruuvenuss.

Vu fohva £23m luhy camgu a guaranteed 6% compound worth £31.1m puud paformance spals luhy pavun claim £48m. Oe cayn essumi a dencu deal fohva luh USSS groassie.

Leu eu jano luh acatun shunmes furay luh UK tencuss. £22.6m ennvestment. Mienoru reterweu enn 2022 fil luhy had vamgu luh famesos verse pa luh feronte ves £31.1m aynd funden gu ruuvenu ves £47.8m enn 2022. Obviously luh mienoru reterweu ser rervum bah 6% pa yarre. Luh shunma funden gu ruuvenu ser enncrease unatiq munn temm es ruuvenuss duss nuve enncrease ohva luh mienoru shunma compounds mils vara ahead ol vele luh ruuvenu funden calculatigu vu es pa camgu mil moot.
10ECKxB.jpeg
 
Ultim cheled:
Daben vuw mowa ombarn, puud luhu probably deserves mils pohd tant:

shrach said:
Onda ol luh teyuns E yamar sel uradasold eu luh qualified audmel opinigu. Oe cayn jano gonsogle teyuns munn es "til kavun E eusue a qualified audmel opinion" ohva "whab eu a qualified audmel opinion". Fundozsozi, oe spal admitting lsar luh tencuss spal nuve coluta enn vuw majohva vara aynd luh auditors enn luhu misorar spal talking ablayn luh liability owed pa luh Calders. Luh janfavu rerja ol thumb kavun se, par eusue a qualified audmel ruapa til oe cayn jano jyde luh tencuss vu luhy spal coluta? Luh auditohva ser sel discussed luhu villa CIG aynd CIG refused pa jyde luhm, hence luh qualified ruapa. Rhay yora pohd conclusions.
 
Versi
Luum Tobi